2025 Universal Registration Document

1. Presentation of the Group – Integrated Report

NET PROFIT EXCLUDING NON‑RECURRING ITEMS(1) ATTRIBUTABLE TO THE OWNERS OF THE COMPANY(€ millions)

This chart shows the net profit from non-recurring items attributable to the owners of the company in millions of euros.

  • 2023: 6,487
  • 2024: 6,786
  • 2025: 6,806
EARNINGS PER SHARE(2) (€)

This chart shows the earnings per share.

  • 2023: 12.08
  • 2024: 12.66
  • 2025: 12.71
SOLID BALANCE SHEET (€ millions)
ASSETS

This chart shows the solid balance sheet in millions of euros.

Assets

Total assets

  • 2023: €51,855.1 million
  • 2024: €56,353.4 million
  • 2025: €61,821.2 million

Non-current assets

  • 2023: €35,529.7 million
  • 2024: €39,879.9 million
  • 2025: €39,622.7 million

Current assets

  • 2023: €16,325.4 million
  • 2024: €16,473.5 million
  • 2025: €22,198.5 million

Including cash

  • 2023: €4,288.1 million
  • 2024: €4,052.3 million
  • 2025: €9,865.0 million
LIABILITIES

Liabilities

Total assets

  • 2023: €51,855.1 million
  • 2024: €56,353.4 million
  • 2025: €61,821.2 million

Shareholders’ equity

  • 2023: €29,081.6 million
  • 2024: €33,137.8 million
  • 2025: €35,003.8 million

Non-current liabilities

  • 2023: €1,733.0 million
  • 2024: €1,934.4 million
  • 2025: €2,018.3 million

Current and non-current debt

  • 2023: €8,692.2 million
  • 2024: €8,495.0 million
  • 2025: €11,916.0 million

Current liabilities

  • 2023: €12,348.4 million
  • 2024: €12,786.1 million
  • 2025: €12,883.1 million
NET DEBT
NET DEBT
  31.12.2023 31.12.2024 31.12.2025
Net cash position = Net cash or net debt (€ millions)(1) Net cash position =

Net cash or net debt

(€ millions)(1)

31.12.2023

(4,404.0)(2)

Net cash position =

Net cash or net debt

(€ millions)(1)

31.12.2024

(4,442.7)(2)

Net cash position =

Net cash or net debt

(€ millions)(1)

31.12.2025

(2,051.0)(2)

Net debt ratio (Net financial position/Equity)

Net debt ratio (Net financial position/Equity)

31.12.2023

15.1%

Net debt ratio (Net financial position/Equity)

31.12.2024

13.4%

Net debt ratio (Net financial position/Equity)

31.12.2025

5.9%

Net debt/EBITDA ratio

Net debt/EBITDA ratio

31.12.2023

46%

Net debt/EBITDA ratio

31.12.2024

43%

Net debt/EBITDA ratio

31.12.2025

19%

SHORT-TERM AND LONG-TERM RATINGS
SHORT-TERM AND LONG-TERM RATINGS
  Short-term rating Long-term rating
S&P Global logo's S&P Global logo's

Short-term rating

A1+ SEPTEMBER 2025

S&P Global logo's

Long-term rating

AA SEPTEMBER 2025

Moody's  logo's Moody's  logo's

Short-term rating

PRIME - 1 FEBRUARY 2025

Moody's  logo's

Long-term rating

AA1 FEBRUARY 2025