2025 Universal Registration Document

5.4 Consolidated Statements of Changes in Equity

5. 2025 Consolidated Financial Statements

5.4 Consolidated Statements of Changes in Equity

5.4 Consolidated Statements of Changes in Equity

Consolidated Statements of Changes in Equity
€ millions Common Capital Additional paid-in Retained earnings and net Other Treasury shares Equity Non-controlling interests Total
AS OF 31.12.2022 AS OF 31.12.2022

Common

535,186,562
AS OF 31.12.2022

Capital

107.0
AS OF 31.12.2022

Additional paid-in

3,368.7
AS OF 31.12.2022

Retained earnings and net

17,382.2
AS OF 31.12.2022

Other

6,320.6
AS OF 31.12.2022

Treasury shares

AS OF 31.12.2022

Equity

27,178.5
AS OF 31.12.2022

Non-controlling interests

8.0
AS OF 31.12.2022

Total

27,186.5
Consolidated net profit for the period

Consolidated net profit for the period

Common

 

Consolidated net profit for the period

Capital

 

Consolidated net profit for the period

Additional paid-in

 

Consolidated net profit for the period

Retained earnings and net

6,184.0

Consolidated net profit for the period

Other

 

Consolidated net profit for the period

Treasury shares

 

Consolidated net profit for the period

Equity

6,184.0

Consolidated net profit for the period

Non-controlling interests

6.5

Consolidated net profit for the period

Total

6,190.5

Cash flow hedges

Cash flow hedges

Common

 

Cash flow hedges

Capital

 

Cash flow hedges

Additional paid-in

 

Cash flow hedges

Retained earnings and net

 

Cash flow hedges

Other

(113.9)

Cash flow hedges

Treasury shares

 

Cash flow hedges

Equity

(113.9)

Cash flow hedges

Non-controlling interests

(0.6)

Cash flow hedges

Total

(114.5)

Cumulative translation adjustments

Cumulative translation adjustments

Common

 

Cumulative translation adjustments

Capital

 

Cumulative translation adjustments

Additional paid-in

 

Cumulative translation adjustments

Retained earnings and net

 

Cumulative translation adjustments

Other

(425.9)

Cumulative translation adjustments

Treasury shares

 

Cumulative translation adjustments

Equity

(425.9)

Cumulative translation adjustments

Non-controlling interests

0.1

Cumulative translation adjustments

Total

(425.8)

Other comprehensive income that may be reclassified to profit and loss Other comprehensive income that may be reclassified to profit and loss

Common

 

Other comprehensive income that may be reclassified to profit and loss

Capital

 

Other comprehensive income that may be reclassified to profit and loss

Additional paid-in

 

Other comprehensive income that may be reclassified to profit and loss

Retained earnings and net

 

Other comprehensive income that may be reclassified to profit and loss

Other

(539.7)
Other comprehensive income that may be reclassified to profit and loss

Treasury shares

 

Other comprehensive income that may be reclassified to profit and loss

Equity

(539.8)
Other comprehensive income that may be reclassified to profit and loss

Non-controlling interests

(0.6)
Other comprehensive income that may be reclassified to profit and loss

Total

(540.3)
Financial assets at fair value through other comprehensive income

Financial assets at fair value through other comprehensive income

Common

 

Financial assets at fair value through other comprehensive income

Capital

 

Financial assets at fair value through other comprehensive income

Additional paid-in

 

Financial assets at fair value through other comprehensive income

Retained earnings and net

 

Financial assets at fair value through other comprehensive income

Other

(77.5)

Financial assets at fair value through other comprehensive income

Treasury shares

 

Financial assets at fair value through other comprehensive income

Equity

(77.5)

Financial assets at fair value through other comprehensive income

Non-controlling interests

 

Financial assets at fair value through other comprehensive income

Total

(77.5)

Actuarial gains and losses

Actuarial gains and losses

Common

 

Actuarial gains and losses

Capital

 

Actuarial gains and losses

Additional paid-in

 

Actuarial gains and losses

Retained earnings and net

 

Actuarial gains and losses

Other

(89.2)

Actuarial gains and losses

Treasury shares

 

Actuarial gains and losses

Equity

(89.2)

Actuarial gains and losses

Non-controlling interests

 

Actuarial gains and losses

Total

(89.2)

Other comprehensive income that may not be reclassified to profit and loss Other comprehensive income that may not be reclassified to profit and loss

Common

 

Other comprehensive income that may not be reclassified to profit and loss

Capital

 

Other comprehensive income that may not be reclassified to profit and loss

Additional paid-in

 

Other comprehensive income that may not be reclassified to profit and loss

Retained earnings and net

 

Other comprehensive income that may not be reclassified to profit and loss

Other

(166.7)
Other comprehensive income that may not be reclassified to profit and loss

Treasury shares

 

Other comprehensive income that may not be reclassified to profit and loss

Equity

(166.7)
Other comprehensive income that may not be reclassified to profit and loss

Non-controlling interests

Other comprehensive income that may not be reclassified to profit and loss

Total

(166.7)
CONSOLIDATED COMPREHENSIVE INCOME CONSOLIDATED COMPREHENSIVE INCOME

Common

 

CONSOLIDATED COMPREHENSIVE INCOME

Capital

 

CONSOLIDATED COMPREHENSIVE INCOME

Additional paid-in

 

CONSOLIDATED COMPREHENSIVE INCOME

Retained earnings and net

6,184.0
CONSOLIDATED COMPREHENSIVE INCOME

Other

(706.5)
CONSOLIDATED COMPREHENSIVE INCOME

Treasury shares

 

CONSOLIDATED COMPREHENSIVE INCOME

Equity

5,477.6
CONSOLIDATED COMPREHENSIVE INCOME

Non-controlling interests

5.9
CONSOLIDATED COMPREHENSIVE INCOME

Total

5,483.6
Capital increase

Capital increase

Common

810,545

Capital increase

Capital

0.2

Capital increase

Additional paid-in

1.5

Capital increase

Retained earnings and net

Capital increase

Other

 

Capital increase

Treasury shares

 

Capital increase

Equity

1.7

Capital increase

Non-controlling interests

 

Capital increase

Total

1.7

Cancellation of Treasury shares

Cancellation of Treasury shares

Common

 

Cancellation of Treasury shares

Capital

(0.3)

Cancellation of Treasury shares

Additional paid-in

 

Cancellation of Treasury shares

Retained earnings and net

(503.2)

Cancellation of Treasury shares

Other

 

Cancellation of Treasury shares

Treasury shares

503.3

Cancellation of Treasury shares

Equity

(0.2)

Cancellation of Treasury shares

Non-controlling interests

 

Cancellation of Treasury shares

Total

(0.2)

Dividends paid (not paid on Treasury shares)

Dividends paid (not paid on Treasury shares)

Common

 

Dividends paid (not paid on Treasury shares)

Capital

 

Dividends paid (not paid on Treasury shares)

Additional paid-in

 

Dividends paid (not paid on Treasury shares)

Retained earnings and net

(3,248.4)

Dividends paid (not paid on Treasury shares)

Other

 

Dividends paid (not paid on Treasury shares)

Treasury shares

 

Dividends paid (not paid on Treasury shares)

Equity

(3,248.4)

Dividends paid (not paid on Treasury shares)

Non-controlling interests

(6.2)

Dividends paid (not paid on Treasury shares)

Total

(3,254.6)

Share-based payment

Share-based payment

Common

 

Share-based payment

Capital

 

Share-based payment

Additional paid-in

 

Share-based payment

Retained earnings and net

168.5

Share-based payment

Other

 

Share-based payment

Treasury shares

 

Share-based payment

Equity

168.5

Share-based payment

Non-controlling interests

 

Share-based payment

Total

168.5

Net changes in Treasury shares

Net changes in Treasury shares

Common

(1,271,632)

Net changes in Treasury shares

Capital

 

Net changes in Treasury shares

Additional paid-in

 

Net changes in Treasury shares

Retained earnings and net

 

Net changes in Treasury shares

Other

 

Net changes in Treasury shares

Treasury shares

(503.3)

Net changes in Treasury shares

Equity

(503.3)

Net changes in Treasury shares

Non-controlling interests

 

Net changes in Treasury shares

Total

(503.3)

Changes in the scope of consolidation

Changes in the scope of consolidation

Common

 

Changes in the scope of consolidation

Capital

 

Changes in the scope of consolidation

Additional paid-in

 

Changes in the scope of consolidation

Retained earnings and net

 

Changes in the scope of consolidation

Other

 

Changes in the scope of consolidation

Treasury shares

 

Changes in the scope of consolidation

Equity

Changes in the scope of consolidation

Non-controlling interests

 

Changes in the scope of consolidation

Total

Other movements(1)

Other movements

(1)

Common

 

Other movements

(1)

Capital

 

Other movements

(1)

Additional paid-in

 

Other movements

(1)

Retained earnings and net

(0.1)

Other movements

(1)

Other

 

Other movements

(1)

Treasury shares

 

Other movements

(1)

Equity

(0.1)

Other movements

(1)

Non-controlling interests

(0.4)

Other movements

(1)

Total

(0.6)

AS OF 31.12.2023 AS OF 31.12.2023

Common

534,725,475
AS OF 31.12.2023

Capital

106.9
AS OF 31.12.2023

Additional paid-in

3,370.2
AS OF 31.12.2023

Retained earnings and net

19,983.1
AS OF 31.12.2023

Other

5,614.2
AS OF 31.12.2023

Treasury shares

AS OF 31.12.2023

Equity

29,074.3
AS OF 31.12.2023

Non-controlling interests

7.3
AS OF 31.12.2023

Total

29,081.6
Consolidated net profit for the period

Consolidated net profit for the period

Common

 

Consolidated net profit for the period

Capital

 

Consolidated net profit for the period

Additional paid-in

 

Consolidated net profit for the period

Retained earnings and net

6,408.7

Consolidated net profit for the period

Other

 

Consolidated net profit for the period

Treasury shares

 

Consolidated net profit for the period

Equity

6,408.7

Consolidated net profit for the period

Non-controlling interests

7.8

Consolidated net profit for the period

Total

6,416.5

Cash flow hedges

Cash flow hedges

Common

 

Cash flow hedges

Capital

 

Cash flow hedges

Additional paid-in

 

Cash flow hedges

Retained earnings and net

 

Cash flow hedges

Other

(72.5)

Cash flow hedges

Treasury shares

 

Cash flow hedges

Equity

(72.5)

Cash flow hedges

Non-controlling interests

(0.4)

Cash flow hedges

Total

(72.9)

Cumulative translation adjustments

Cumulative translation adjustments

Common

 

Cumulative translation adjustments

Capital

 

Cumulative translation adjustments

Additional paid-in

 

Cumulative translation adjustments

Retained earnings and net

 

Cumulative translation adjustments

Other

260.4

Cumulative translation adjustments

Treasury shares

 

Cumulative translation adjustments

Equity

260.4

Cumulative translation adjustments

Non-controlling interests

0.2

Cumulative translation adjustments

Total

260.6

Other comprehensive income that may be reclassified to profit and loss Other comprehensive income that may be reclassified to profit and loss

Common

 

Other comprehensive income that may be reclassified to profit and loss

Capital

 

Other comprehensive income that may be reclassified to profit and loss

Additional paid-in

 

Other comprehensive income that may be reclassified to profit and loss

Retained earnings and net

 

Other comprehensive income that may be reclassified to profit and loss

Other

187.9
Other comprehensive income that may be reclassified to profit and loss

Treasury shares

 

Other comprehensive income that may be reclassified to profit and loss

Equity

187.9
Other comprehensive income that may be reclassified to profit and loss

Non-controlling interests

(0.2)
Other comprehensive income that may be reclassified to profit and loss

Total

187.7
Financial assets at fair value through other comprehensive income

Financial assets at fair value through other comprehensive income

Common

 

Financial assets at fair value through other comprehensive income

Capital

 

Financial assets at fair value through other comprehensive income

Additional paid-in

 

Financial assets at fair value through other comprehensive income

Retained earnings and net

 

Financial assets at fair value through other comprehensive income

Other

1,111.6

Financial assets at fair value through other comprehensive income

Treasury shares

 

Financial assets at fair value through other comprehensive income

Equity

1,111.6

Financial assets at fair value through other comprehensive income

Non-controlling interests

 

Financial assets at fair value through other comprehensive income

Total

1,111.6

Actuarial gains and losses

Actuarial gains and losses

Common

 

Actuarial gains and losses

Capital

 

Actuarial gains and losses

Additional paid-in

 

Actuarial gains and losses

Retained earnings and net

 

Actuarial gains and losses

Other

115.0

Actuarial gains and losses

Treasury shares

 

Actuarial gains and losses

Equity

115.0

Actuarial gains and losses

Non-controlling interests

 

Actuarial gains and losses

Total

115.0

Other comprehensive income that may not be reclassified to profit and loss Other comprehensive income that may not be reclassified to profit and loss

Common

 

Other comprehensive income that may not be reclassified to profit and loss

Capital

 

Other comprehensive income that may not be reclassified to profit and loss

Additional paid-in

 

Other comprehensive income that may not be reclassified to profit and loss

Retained earnings and net

 

Other comprehensive income that may not be reclassified to profit and loss

Other

1,226.6
Other comprehensive income that may not be reclassified to profit and loss

Treasury shares

 

Other comprehensive income that may not be reclassified to profit and loss

Equity

1,226.6
Other comprehensive income that may not be reclassified to profit and loss

Non-controlling interests

Other comprehensive income that may not be reclassified to profit and loss

Total

1,226.6
CONSOLIDATED COMPREHENSIVE INCOME CONSOLIDATED COMPREHENSIVE INCOME

Common

 

CONSOLIDATED COMPREHENSIVE INCOME

Capital

 

CONSOLIDATED COMPREHENSIVE INCOME

Additional paid-in

 

CONSOLIDATED COMPREHENSIVE INCOME

Retained earnings and net

6,408.7
CONSOLIDATED COMPREHENSIVE INCOME

Other

1,414.5
CONSOLIDATED COMPREHENSIVE INCOME

Treasury shares

 

CONSOLIDATED COMPREHENSIVE INCOME

Equity

7,823.2
CONSOLIDATED COMPREHENSIVE INCOME

Non-controlling interests

7.5
CONSOLIDATED COMPREHENSIVE INCOME

Total

7,830.8
Capital increase

Capital increase

Common

895,103

Capital increase

Capital

0.0

Capital increase

Additional paid-in

69.8

Capital increase

Retained earnings and net

 

Capital increase

Other

 

Capital increase

Treasury shares

 

Capital increase

Equity

69.9

Capital increase

Non-controlling interests

 

Capital increase

Total

69.9

Cancellation of Treasury shares

Cancellation of Treasury shares

Common

 

Cancellation of Treasury shares

Capital

(0.1)

Cancellation of Treasury shares

Additional paid-in

 

Cancellation of Treasury shares

Retained earnings and net

(497.4)

Cancellation of Treasury shares

Other

 

Cancellation of Treasury shares

Treasury shares

497.5

Cancellation of Treasury shares

Equity

Cancellation of Treasury shares

Non-controlling interests

 

Cancellation of Treasury shares

Total

Dividends paid (not paid on Treasury shares)

Dividends paid (not paid on Treasury shares)

Common

 

Dividends paid (not paid on Treasury shares)

Capital

 

Dividends paid (not paid on Treasury shares)

Additional paid-in

 

Dividends paid (not paid on Treasury shares)

Retained earnings and net

(3,565.1)

Dividends paid (not paid on Treasury shares)

Other

 

Dividends paid (not paid on Treasury shares)

Treasury shares

 

Dividends paid (not paid on Treasury shares)

Equity

(3,565.1)

Dividends paid (not paid on Treasury shares)

Non-controlling interests

(7.1)

Dividends paid (not paid on Treasury shares)

Total

(3,572.1)

Share-based payment

Share-based payment

Common

 

Share-based payment

Capital

 

Share-based payment

Additional paid-in

 

Share-based payment

Retained earnings and net

239.1

Share-based payment

Other

 

Share-based payment

Treasury shares

 

Share-based payment

Equity

239.1

Share-based payment

Non-controlling interests

 

Share-based payment

Total

239.1

Net changes in Treasury shares

Net changes in Treasury shares

Common

(1,308,557)

Net changes in Treasury shares

Capital

 

Net changes in Treasury shares

Additional paid-in

 

Net changes in Treasury shares

Retained earnings and net

 

Net changes in Treasury shares

Other

 

Net changes in Treasury shares

Treasury shares

(497.5)

Net changes in Treasury shares

Equity

(497.5)

Net changes in Treasury shares

Non-controlling interests

 

Net changes in Treasury shares

Total

(497.5)

Changes in the scope of consolidation

Changes in the scope of consolidation

Common

 

Changes in the scope of consolidation

Capital

 

Changes in the scope of consolidation

Additional paid-in

 

Changes in the scope of consolidation

Retained earnings and net

 

Changes in the scope of consolidation

Other

 

Changes in the scope of consolidation

Treasury shares

 

Changes in the scope of consolidation

Equity

Changes in the scope of consolidation

Non-controlling interests

 

Changes in the scope of consolidation

Total

Other movements

Other movements

Common

 

Other movements

Capital

 

Other movements

Additional paid-in

4.3

Other movements

Retained earnings and net

(14.9)

Other movements

Other

 

Other movements

Treasury shares

 

Other movements

Equity

(10.6)

Other movements

Non-controlling interests

(3.2)

Other movements

Total

(13.8)

AS OF 31.12.2024 AS OF 31.12.2024

Common

534,312,021
AS OF 31.12.2024

Capital

106.9
AS OF 31.12.2024

Additional paid-in

3,444.3
AS OF 31.12.2024

Retained earnings and net

22,553.5
AS OF 31.12.2024

Other

7,028.6
AS OF 31.12.2024

Treasury shares

AS OF 31.12.2024

Equity

33,133.3
AS OF 31.12.2024

Non-controlling interests

4.5
AS OF 31.12.2024

Total

33,137.8
Consolidated net profit for the period

Consolidated net profit for the period

Common

 

Consolidated net profit for the period

Capital

 

Consolidated net profit for the period

Additional paid-in

 

Consolidated net profit for the period

Retained earnings and net

6,127.2

Consolidated net profit for the period

Other

 

Consolidated net profit for the period

Treasury shares

 

Consolidated net profit for the period

Equity

6,127.2

Consolidated net profit for the period

Non-controlling interests

6.5

Consolidated net profit for the period

Total

6,133.7

Cash flow hedges

Cash flow hedges

Common

 

Cash flow hedges

Capital

 

Cash flow hedges

Additional paid-in

 

Cash flow hedges

Retained earnings and net

 

Cash flow hedges

Other

104.0

Cash flow hedges

Treasury shares

 

Cash flow hedges

Equity

104.0

Cash flow hedges

Non-controlling interests

0.4

Cash flow hedges

Total

104.4

Cumulative translation adjustments

Cumulative translation adjustments

Common

 

Cumulative translation adjustments

Capital

 

Cumulative translation adjustments

Additional paid-in

 

Cumulative translation adjustments

Retained earnings and net

 

Cumulative translation adjustments

Other

(983.9)

Cumulative translation adjustments

Treasury shares

 

Cumulative translation adjustments

Equity

(983.9)

Cumulative translation adjustments

Non-controlling interests

(1.4)

Cumulative translation adjustments

Total

(985.3)

Other comprehensive income that may be reclassified to profit and loss Other comprehensive income that may be reclassified to profit and loss

Common

 

Other comprehensive income that may be reclassified to profit and loss

Capital

 

Other comprehensive income that may be reclassified to profit and loss

Additional paid-in

 

Other comprehensive income that may be reclassified to profit and loss

Retained earnings and net

 

Other comprehensive income that may be reclassified to profit and loss

Other

(879.9)
Other comprehensive income that may be reclassified to profit and loss

Treasury shares

 

Other comprehensive income that may be reclassified to profit and loss

Equity

(879.9)
Other comprehensive income that may be reclassified to profit and loss

Non-controlling interests

(1.0)
Other comprehensive income that may be reclassified to profit and loss

Total

(880.9)
Financial assets at fair value through other comprehensive income

Financial assets at fair value through other comprehensive income

Common

 

Financial assets at fair value through other comprehensive income

Capital

 

Financial assets at fair value through other comprehensive income

Additional paid-in

 

Financial assets at fair value through other comprehensive income

Retained earnings and net

 

Financial assets at fair value through other comprehensive income

Other

819.1

Financial assets at fair value through other comprehensive income

Treasury shares

 

Financial assets at fair value through other comprehensive income

Equity

819.1

Financial assets at fair value through other comprehensive income

Non-controlling interests

 

Financial assets at fair value through other comprehensive income

Total

819.1

Actuarial gains and losses

Actuarial gains and losses

Common

 

Actuarial gains and losses

Capital

 

Actuarial gains and losses

Additional paid-in

 

Actuarial gains and losses

Retained earnings and net

 

Actuarial gains and losses

Other

75.1

Actuarial gains and losses

Treasury shares

 

Actuarial gains and losses

Equity

75.1

Actuarial gains and losses

Non-controlling interests

 

Actuarial gains and losses

Total

75.1

Other comprehensive income that may not be reclassified to profit and loss Other comprehensive income that may not be reclassified to profit and loss

Common

 

Other comprehensive income that may not be reclassified to profit and loss

Capital

 

Other comprehensive income that may not be reclassified to profit and loss

Additional paid-in

 

Other comprehensive income that may not be reclassified to profit and loss

Retained earnings and net

 

Other comprehensive income that may not be reclassified to profit and loss

Other

894.2
Other comprehensive income that may not be reclassified to profit and loss

Treasury shares

 

Other comprehensive income that may not be reclassified to profit and loss

Equity

894.2
Other comprehensive income that may not be reclassified to profit and loss

Non-controlling interests

Other comprehensive income that may not be reclassified to profit and loss

Total

894.2
CONSOLIDATED COMPREHENSIVE INCOME CONSOLIDATED COMPREHENSIVE INCOME

Common

 

CONSOLIDATED COMPREHENSIVE INCOME

Capital

 

CONSOLIDATED COMPREHENSIVE INCOME

Additional paid-in

 

CONSOLIDATED COMPREHENSIVE INCOME

Retained earnings and net

6,127.2
CONSOLIDATED COMPREHENSIVE INCOME

Other

14.3
CONSOLIDATED COMPREHENSIVE INCOME

Treasury shares

 

CONSOLIDATED COMPREHENSIVE INCOME

Equity

6,141.5
CONSOLIDATED COMPREHENSIVE INCOME

Non-controlling interests

5.4
CONSOLIDATED COMPREHENSIVE INCOME

Total

6,147.0
Capital increase

Capital increase

Common

827,643

Capital increase

Capital

0.2

Capital increase

Additional paid-in

65.5

Capital increase

Retained earnings and net

(0.1)

Capital increase

Other

 

Capital increase

Treasury shares

 

Capital increase

Equity

65.5

Capital increase

Non-controlling interests

 

Capital increase

Total

65.5

Cancellation of Treasury shares

Cancellation of Treasury shares

Common

 

Cancellation of Treasury shares

Capital

(0.3)

Cancellation of Treasury shares

Additional paid-in

 

Cancellation of Treasury shares

Retained earnings and net

(501.2)

Cancellation of Treasury shares

Other

 

Cancellation of Treasury shares

Treasury shares

501.5

Cancellation of Treasury shares

Equity

Cancellation of Treasury shares

Non-controlling interests

 

Cancellation of Treasury shares

Total

Dividends paid (not paid on Treasury shares)

Dividends paid (not paid on Treasury shares)

Common

 

Dividends paid (not paid on Treasury shares)

Capital

 

Dividends paid (not paid on Treasury shares)

Additional paid-in

 

Dividends paid (not paid on Treasury shares)

Retained earnings and net

(3,774.6)

Dividends paid (not paid on Treasury shares)

Other

 

Dividends paid (not paid on Treasury shares)

Treasury shares

 

Dividends paid (not paid on Treasury shares)

Equity

(3,774.6)

Dividends paid (not paid on Treasury shares)

Non-controlling interests

(7.0)

Dividends paid (not paid on Treasury shares)

Total

(3,781.6)

Share-based payment

Share-based payment

Common

 

Share-based payment

Capital

 

Share-based payment

Additional paid-in

 

Share-based payment

Retained earnings and net

248.3

Share-based payment

Other

 

Share-based payment

Treasury shares

 

Share-based payment

Equity

248.3

Share-based payment

Non-controlling interests

 

Share-based payment

Total

248.3

Net changes in Treasury shares

Net changes in Treasury shares

Common

(1,356,636)

Net changes in Treasury shares

Capital

 

Net changes in Treasury shares

Additional paid-in

 

Net changes in Treasury shares

Retained earnings and net

 

Net changes in Treasury shares

Other

 

Net changes in Treasury shares

Treasury shares

(501.5)

Net changes in Treasury shares

Equity

(501.5)

Net changes in Treasury shares

Non-controlling interests

 

Net changes in Treasury shares

Total

(501.5)

Changes in the scope of consolidation

Changes in the scope of consolidation

Common

 

Changes in the scope of consolidation

Capital

 

Changes in the scope of consolidation

Additional paid-in

 

Changes in the scope of consolidation

Retained earnings and net

 

Changes in the scope of consolidation

Other

 

Changes in the scope of consolidation

Treasury shares

 

Changes in the scope of consolidation

Equity

Changes in the scope of consolidation

Non-controlling interests

46.1

Changes in the scope of consolidation

Total

46.1

Other movements (1)

Other movements 

(1)

Common

 

Other movements 

(1)

Capital

 

Other movements 

(1)

Additional paid-in

 

Other movements 

(1)

Retained earnings and net

(359.3)

Other movements 

(1)

Other

 

Other movements 

(1)

Treasury shares

 

Other movements 

(1)

Equity

(359.3)

Other movements 

(1)

Non-controlling interests

1.5

Other movements 

(1)

Total

(357.8)

AS OF 31.12.2025 AS OF 31.12.2025

Common

533,783,028
AS OF 31.12.2025

Capital

106.8
AS OF 31.12.2025

Additional paid-in

3,509.8
AS OF 31.12.2025

Retained earnings and net

24,293.7
AS OF 31.12.2025

Other

7,043.0
AS OF 31.12.2025

Treasury shares

AS OF 31.12.2025

Equity

34,953.2
AS OF 31.12.2025

Non-controlling interests

50.6
AS OF 31.12.2025

Total

35,003.8