2025 Universal Registration Document

5. 2025 Consolidated Financial Statements

WEIGHT OF NET SALES BY DIVISION OVER THE THREE PERIODS

This diagram presents three donut charts illustrating the weight of net sales by division over three consecutive financial years.

2025 Sales — €44,052m:

Consumer Products: 36.5%

Luxe: 35.4%

Dermatological Beauty: 16.4%

Professional Products: 11.7%

2024 Sales — €43,487m:

Consumer Products: 36.8%

Luxe: 35.9%

Dermatological Beauty: 16.2%

Professional Products: 11.2%

2023 Sales — €41,183m:

Consumer Products: 36.8%

Luxe: 36.2%

Dermatological Beauty: 15.6%

Professional Products: 11.3%

€ millions

2025

Sales

Operating profit

Operational Assets(1)

Investments in property, plant and equipment and intangible assets

Investments in property, plant and equipment and intangible assets

Professional Products

Professional Products

Sales

5,163.0

Professional Products

Operating profit

1,180.3

Professional Products

Operational Assets(1)

5,059.0

Professional Products

Investments in property, plant and equipment and intangible assets

137.2

Professional Products

Investments in property, plant and equipment and intangible assets

224.9

Consumer Products

Consumer Products

Sales

16,089.7

Consumer Products

Operating profit

3,443.3

Consumer Products

Operational Assets(1)

11,343.3

Consumer Products

Investments in property, plant and equipment and intangible assets

496.9

Consumer Products

Investments in property, plant and equipment and intangible assets

590.9

Luxe

Luxe

Sales

15,595.1

Luxe

Operating profit

3,488.1

Luxe

Operational Assets(1)

12,884.1

Luxe

Investments in property, plant and equipment and intangible assets

391.9

Luxe

Investments in property, plant and equipment and intangible assets

638.9

Dermatological Beauty

Dermatological Beauty

Sales

7,204.1

Dermatological Beauty

Operating profit

1,882.1

Dermatological Beauty

Operational Assets(1)

4,681.2

Dermatological Beauty

Investments in property, plant and equipment and intangible assets

132.9

Dermatological Beauty

Investments in property, plant and equipment and intangible assets

171.0

TOTAL OF DIVISIONS

TOTAL OF DIVISIONS

Sales

44,052.0

TOTAL OF DIVISIONS

Operating profit

9,993.8

TOTAL OF DIVISIONS

Operational Assets(1)

33,967.7

TOTAL OF DIVISIONS

Investments in property, plant and equipment and intangible assets

1,158.8

TOTAL OF DIVISIONS

Investments in property, plant and equipment and intangible assets

1,625.6

Non-allocated

Non-allocated

Sales

 

Non-allocated

Operating profit

(1,101.8)

Non-allocated

Operational Assets(1)

2,059.6

Non-allocated

Investments in property, plant and equipment and intangible assets

342.7

Non-allocated

Investments in property, plant and equipment and intangible assets

259.9

GROUP

GROUP

Sales

44,052.0

GROUP

Operating profit

8,891.9

GROUP

Operational Assets(1)

36,027.3

GROUP

Investments in property, plant and equipment and intangible assets

1,501.5

GROUP

Investments in property, plant and equipment and intangible assets

1,885.5

€ millions

2024

Sales

Operating profit

Operational Assets(1)

Investments in property, plant and equipment and intangible assets

Depreciation, amortisation and provisions

Professional Products

Professional Products

Sales

4,886.2

Professional Products

Operating profit

1,086.2

Professional Products

Operational Assets(1)

3,960.6

Professional Products

Investments in property, plant and equipment and intangible assets

134.9

Professional Products

Depreciation, amortisation and provisions

225.3

Consumer Products

Consumer Products

Sales

15,982.4

Consumer Products

Operating profit

3,376.4

Consumer Products

Operational Assets(1)

11,073.1

Consumer Products

Investments in property, plant and equipment and intangible assets

561.7

Consumer Products

Depreciation, amortisation and provisions

540.2

Luxe

Luxe

Sales

15,591.1

Luxe

Operating profit

3,469.7

Luxe

Operational Assets(1)

12,865.4

Luxe

Investments in property, plant and equipment and intangible assets

430.4

Luxe

Depreciation, amortisation and provisions

566.5

Dermatological Beauty

Dermatological Beauty

Sales

7,027.1

Dermatological Beauty

Operating profit

1,832.7

Dermatological Beauty

Operational Assets(1)

4,801.2

Dermatological Beauty

Investments in property, plant and equipment and intangible assets

135.6

Dermatological Beauty

Depreciation, amortisation and provisions

132.5

TOTAL OF DIVISIONS

TOTAL OF DIVISIONS

Sales

43,486.8

TOTAL OF DIVISIONS

Operating profit

9,765.0

TOTAL OF DIVISIONS

Operational Assets(1)

32,700.4

TOTAL OF DIVISIONS

Investments in property, plant and equipment and intangible assets

1,262.5

TOTAL OF DIVISIONS

Depreciation, amortisation and provisions

1,464.5

Non-allocated

Non-allocated

Sales

 

Non-allocated

Operating profit

(1,077.5)

Non-allocated

Operational Assets(1)

1,999.1

Non-allocated

Investments in property, plant and equipment and intangible assets

397.2

Non-allocated

Depreciation, amortisation and provisions

273.8

GROUP

GROUP

Sales

43,486.8

GROUP

Operating profit

8,687.5

GROUP

Operational Assets(1)

34,699.5

GROUP

Investments in property, plant and equipment and intangible assets

1,659.7

GROUP

Depreciation, amortisation and provisions

1,738.2

€ millions 

2023

Sales

Operating profit

Operational Assets(1)

Investments in property, plant and equipment and intangible assets

Depreciation, amortisation and provisions

Professional Products

Professional Products

Sales

4,653.9

Professional Products

Operating profit

1,005.3

Professional Products

Operational Assets(1)

3,704.8

Professional Products

Investments in property, plant and equipment and intangible assets

121.7

Professional Products

Depreciation, amortisation and provisions

183.8

Consumer Products

Consumer Products

Sales

15,172.7

Consumer Products

Operating profit

3,114.7

Consumer Products

Operational Assets(1)

11,241.6

Consumer Products

Investments in property, plant and equipment and intangible assets

523.6

Consumer Products

Depreciation, amortisation and provisions

592.2

Luxe

Luxe

Sales

14,924.0

Luxe

Operating profit

3,331.8

Luxe

Operational Assets(1)

12,584.0

Luxe

Investments in property, plant and equipment and intangible assets

428.6

Luxe

Depreciation, amortisation and provisions

559.7

Dermatological Beauty

Dermatological Beauty

Sales

6,432.0

Dermatological Beauty

Operating profit

1,670.9

Dermatological Beauty

Operational Assets(1)

4,319.2

Dermatological Beauty

Investments in property, plant and equipment and intangible assets

90.5

Dermatological Beauty

Depreciation, amortisation and provisions

94.3

TOTAL OF DIVISIONS

TOTAL OF DIVISIONS

Sales

41,182.5

TOTAL OF DIVISIONS

Operating profit

9,122.7

TOTAL OF DIVISIONS

Operational Assets(1)

31,849.6

TOTAL OF DIVISIONS

Investments in property, plant and equipment and intangible assets

1,164.4

TOTAL OF DIVISIONS

Depreciation, amortisation and provisions

1,430.0

Non-allocated

Non-allocated

Sales

 

Non-allocated

Operating profit

(979.4)

Non-allocated

Operational Assets(1)

1,222.9

Non-allocated

Investments in property, plant and equipment and intangible assets

341.4

Non-allocated

Depreciation, amortisation and provisions

191.2

GROUP

GROUP

Sales

41,182.5

GROUP

Operating profit

8,143.3

GROUP

Operational Assets(1)

33,072.5

GROUP

Investments in property, plant and equipment and intangible assets

1,505.8

GROUP

Depreciation, amortisation and provisions

1,621.2