NET PROPERTY, PLANT AND EQUIPMENT
(€ millions)
This diagram presents a waterfall chart illustrating the change in net property, plant and equipment between 2024 and 2025, in € millions.
Values by movement:
Net property, plant and equipment 2024: €4,202m
Acquisitions/Depreciation: +€200m
Disposals/Reversals: -€2m
Translation differences: -€199m
Other movements: +€11m
Net property, plant and equipment 2025: €4,212m
|
€ millions 2024 |
31.12.2023 |
Acquisitions/ Depreciation |
Disposals/ Reversals |
Translation difference |
Other movements(1) |
31.12.2024 |
|---|---|---|---|---|---|---|
|
Land and buildings |
Land and buildings 31.12.2023 2,662.4 |
Land and buildings Acquisitions/ Depreciation 97.5 |
Land and buildings Disposals/ Reversals (28.3) |
Land and buildings Translation difference 3.1 |
Land and buildings Other movements(1) 61.2 |
Land and buildings 31.12.2024 2,796.0 |
|
Machinery and equipment |
Machinery and equipment 31.12.2023 4,100.5 |
Machinery and equipment Acquisitions/ Depreciation 226.0 |
Machinery and equipment Disposals/ Reversals (207.2) |
Machinery and equipment Translation difference 22.3 |
Machinery and equipment Other movements(1) 115.5 |
Machinery and equipment 31.12.2024 4,257.0 |
|
Point-of-sales advertising: stands and displays |
Point-of-sales advertising: stands and displays 31.12.2023 1,769.1 |
Point-of-sales advertising: stands and displays Acquisitions/ Depreciation 323.1 |
Point-of-sales advertising: stands and displays Disposals/ Reversals (286.4) |
Point-of-sales advertising: stands and displays Translation difference 25.7 |
Point-of-sales advertising: stands and displays Other movements(1) 65.9 |
Point-of-sales advertising: stands and displays 31.12.2024 1,897.5 |
|
Other property, plant and equipment and fixed assets in progress |
Other property, plant and equipment and fixed assets in progress 31.12.2023 2,473.7 |
Other property, plant and equipment and fixed assets in progress Acquisitions/ Depreciation 629.7 |
Other property, plant and equipment and fixed assets in progress Disposals/ Reversals (170.7) |
Other property, plant and equipment and fixed assets in progress Translation difference 42.3 |
Other property, plant and equipment and fixed assets in progress Other movements(1) (301.8) |
Other property, plant and equipment and fixed assets in progress 31.12.2024 2,673.2 |
|
Gross value |
Gross value 31.12.2023 11,005.8 |
Gross value Acquisitions/ Depreciation 1,276.3 |
Gross value Disposals/ Reversals (692.6) |
Gross value Translation difference 93.4 |
Gross value Other movements(1) (59.1) |
Gross value 31.12.2024 11,623.7 |
|
Land and buildings |
Land and buildings 31.12.2023 1,365.2 |
Land and buildings Acquisitions/ Depreciation 88.1 |
Land and buildings Disposals/ Reversals (27.3) |
Land and buildings Translation difference 10.0 |
Land and buildings Other movements(1) (13.3) |
Land and buildings 31.12.2024 1,422.7 |
|
Machinery and equipment |
Machinery and equipment 31.12.2023 3,108.7 |
Machinery and equipment Acquisitions/ Depreciation 285.6 |
Machinery and equipment Disposals/ Reversals (206.8) |
Machinery and equipment Translation difference 20.9 |
Machinery and equipment Other movements(1) (34.2) |
Machinery and equipment 31.12.2024 3,174.2 |
|
Point-of-sales advertising: stands and displays |
Point-of-sales advertising: stands and displays 31.12.2023 1,311.9 |
Point-of-sales advertising: stands and displays Acquisitions/ Depreciation 332.3 |
Point-of-sales advertising: stands and displays Disposals/ Reversals (286.5) |
Point-of-sales advertising: stands and displays Translation difference 15.0 |
Point-of-sales advertising: stands and displays Other movements(1) 7.2 |
Point-of-sales advertising: stands and displays 31.12.2024 1,379.9 |
|
Other property, plant and equipment |
Other property, plant and equipment 31.12.2023 1,352.3 |
Other property, plant and equipment Acquisitions/ Depreciation 202.4 |
Other property, plant and equipment Disposals/ Reversals (169.3) |
Other property, plant and equipment Translation difference 29.5 |
Other property, plant and equipment Other movements(1) 29.9 |
Other property, plant and equipment 31.12.2024 1,444.8 |
|
Depreciation and provisions |
Depreciation and provisions 31.12.2023 7,138.1 |
Depreciation and provisions Acquisitions/ Depreciation 908.4 |
Depreciation and provisions Disposals/ Reversals (689.8) |
Depreciation and provisions Translation difference 75.4 |
Depreciation and provisions Other movements(1) (10.4) |
Depreciation and provisions 31.12.2024 7,421.7 |
|
PROPERTY, PLANT AND EQUIPMENT – NET |
PROPERTY, PLANT AND EQUIPMENT – NET 31.12.2023 3,867.7 |
PROPERTY, PLANT AND EQUIPMENT – NET Acquisitions/ Depreciation 367.9 |
PROPERTY, PLANT AND EQUIPMENT – NET Disposals/ Reversals (2.8) |
PROPERTY, PLANT AND EQUIPMENT – NET Translation difference 18.0 |
PROPERTY, PLANT AND EQUIPMENT – NET Other movements(1) (48.7) |
PROPERTY, PLANT AND EQUIPMENT – NET 31.12.2024 4,202.0 |
|
€ millions 2023 |
31.12.2022 |
Acquisitions/ Depreciation |
Disposals/ Reversals/ |
Translation difference |
Other movements(1) |
31.12.2023 |
|---|---|---|---|---|---|---|
|
Land and buildings |
Land and buildings 31.12.2022 2,489.1 |
Land and buildings Acquisitions/ Depreciation 101.3 |
Land and buildings Disposals/ Reversals/ (51.3) |
Land and buildings Translation difference (37.2) |
Land and buildings Other movements(1) 160.5 |
Land and buildings 31.12.2023 2,662.4 |
|
Machinery and equipment |
Machinery and equipment 31.12.2022 3,914.9 |
Machinery and equipment Acquisitions/ Depreciation 176.9 |
Machinery and equipment Disposals/ Reversals/ (108.6) |
Machinery and equipment Translation difference (51.2) |
Machinery and equipment Other movements(1) 168.4 |
Machinery and equipment 31.12.2023 4,100.5 |
|
Point-of-sales advertising: stands and displays |
Point-of-sales advertising: stands and displays 31.12.2022 1,630.5 |
Point-of-sales advertising: stands and displays Acquisitions/ Depreciation 313.7 |
Point-of-sales advertising: stands and displays Disposals/ Reversals/ (210.8) |
Point-of-sales advertising: stands and displays Translation difference (53.5) |
Point-of-sales advertising: stands and displays Other movements(1) 89.2 |
Point-of-sales advertising: stands and displays 31.12.2023 1,769.1 |
|
Other property, plant and equipment and fixed assets in progress |
Other property, plant and equipment and fixed assets in progress 31.12.2022 2,281.6 |
Other property, plant and equipment and fixed assets in progress Acquisitions/ Depreciation 558.8 |
Other property, plant and equipment and fixed assets in progress Disposals/ Reversals/ (128.5) |
Other property, plant and equipment and fixed assets in progress Translation difference (57.0) |
Other property, plant and equipment and fixed assets in progress Other movements(1) (181.2) |
Other property, plant and equipment and fixed assets in progress 31.12.2023 2,473.7 |
|
Gross value |
Gross value 31.12.2022 10,316.2 |
Gross value Acquisitions/ Depreciation 1,150.6 |
Gross value Disposals/ Reversals/ (499.2) |
Gross value Translation difference (198.8) |
Gross value Other movements(1) 237.0 |
Gross value 31.12.2023 11,005.8 |
|
Land and buildings |
Land and buildings 31.12.2022 1,352.7 |
Land and buildings Acquisitions/ Depreciation 82.5 |
Land and buildings Disposals/ Reversals/ (51.1) |
Land and buildings Translation difference (19.7) |
Land and buildings Other movements(1) 0.8 |
Land and buildings 31.12.2023 1,365.2 |
|
Machinery and equipment |
Machinery and equipment 31.12.2022 2,972.0 |
Machinery and equipment Acquisitions/ Depreciation 268.4 |
Machinery and equipment Disposals/ Reversals/ (108.3) |
Machinery and equipment Translation difference (39.4) |
Machinery and equipment Other movements(1) 16.0 |
Machinery and equipment 31.12.2023 3,108.7 |
|
Point-of-sales advertising: stands and displays |
Point-of-sales advertising: stands and displays 31.12.2022 1,246.5 |
Point-of-sales advertising: stands and displays Acquisitions/ Depreciation 277.2 |
Point-of-sales advertising: stands and displays Disposals/ Reversals/ (210.9) |
Point-of-sales advertising: stands and displays Translation difference (41.3) |
Point-of-sales advertising: stands and displays Other movements(1) 40.3 |
Point-of-sales advertising: stands and displays 31.12.2023 1,311.9 |
|
Other property, plant and equipment |
Other property, plant and equipment 31.12.2022 1,263.2 |
Other property, plant and equipment Acquisitions/ Depreciation 169.3 |
Other property, plant and equipment Disposals/ Reversals/ (127.8) |
Other property, plant and equipment Translation difference (34.3) |
Other property, plant and equipment Other movements(1) 82.0 |
Other property, plant and equipment 31.12.2023 1,352.3 |
|
Depreciation and provisions |
Depreciation and provisions 31.12.2022 6,834.5 |
Depreciation and provisions Acquisitions/ Depreciation 797.3 |
Depreciation and provisions Disposals/ Reversals/ (498.1) |
Depreciation and provisions Translation difference (134.7) |
Depreciation and provisions Other movements(1) 139.1 |
Depreciation and provisions 31.12.2023 7,138.1 |
|
PROPERTY, PLANT AND EQUIPMENT – NET |
PROPERTY, PLANT AND EQUIPMENT – NET 31.12.2022 3,481.7 |
PROPERTY, PLANT AND EQUIPMENT – NET Acquisitions/ Depreciation 353.3 |
PROPERTY, PLANT AND EQUIPMENT – NET Disposals/ Reversals/ (1.2) |
PROPERTY, PLANT AND EQUIPMENT – NET Translation difference (64.0) |
PROPERTY, PLANT AND EQUIPMENT – NET Other movements(1) 97.9 |
PROPERTY, PLANT AND EQUIPMENT – NET 31.12.2023 3,867.7 |