| € millions | 31.12.2025 | 31.12.2024 | 31.12.2023 |
|---|---|---|---|
| Tax and employee-related receivables (excluding income tax) | Tax and employee-related receivables (excluding income tax) 31.12.2025 671.9 |
Tax and employee-related receivables (excluding income tax) 31.12.2024 668.2 |
Tax and employee-related receivables (excluding income tax) 31.12.2023 864.4 |
| Prepaid expenses | Prepaid expenses 31.12.2025 599.4 |
Prepaid expenses 31.12.2024 522.5 |
Prepaid expenses 31.12.2023 655.8 |
| Derivatives | Derivatives 31.12.2025 214.1 |
Derivatives 31.12.2024 150.1 |
Derivatives 31.12.2023 177.7 |
| Current financial assets | Current financial assets 31.12.2025 31.2 |
Current financial assets 31.12.2024 29.1 |
Current financial assets 31.12.2023 33.1 |
| Other current assets(1) | Other current assets (1)31.12.2025 547.2 |
Other current assets (1)31.12.2024 585.3 |
Other current assets (1)31.12.2023 539.6 |
| TOTAL | TOTAL 31.12.2025 2,063.8 |
TOTAL 31.12.2024 1,955.3 |
TOTAL 31.12.2023 2,270.6 |
| € millions | 31.12.2025 | 31.12.2024 | 31.12.2023 |
|---|---|---|---|
| Tax and employee-related payables (excluding income tax) | Tax and employee-related payables (excluding income tax) 31.12.2025 2,177.2 |
Tax and employee-related payables (excluding income tax) 31.12.2024 2,161.0 |
Tax and employee-related payables (excluding income tax) 31.12.2023 2,176.5 |
| Credit balances on trade receivables | Credit balances on trade receivables 31.12.2025 1,777.8 |
Credit balances on trade receivables 31.12.2024 1,865.9 |
Credit balances on trade receivables 31.12.2023 1,801.7 |
| Fixed assets payables | Fixed assets payables 31.12.2025 261.0 |
Fixed assets payables 31.12.2024 315.1 |
Fixed assets payables 31.12.2023 290.1 |
| Derivatives | Derivatives 31.12.2025 172.2 |
Derivatives 31.12.2024 232.2 |
Derivatives 31.12.2023 127.1 |
| Other current liabilities(1) | Other current liabilities (1)31.12.2025 394.7 |
Other current liabilities (1)31.12.2024 375.4 |
Other current liabilities (1)31.12.2023 420.7 |
| TOTAL | TOTAL 31.12.2025 4,782.9 |
TOTAL 31.12.2024 4,949.6 |
TOTAL 31.12.2023 4,816.1 |
This caption is broken down as follows:
| € millions | 2025 | 2024 | 2023 |
|---|---|---|---|
| Inventories | Inventories 2025 (141.9) |
Inventories 2024 (121.2) |
Inventories 2023 (438.3) |
| Trade accounts receivable | Trade accounts receivable 2025 (152.6) |
Trade accounts receivable 2024 (506.7) |
Trade accounts receivable 2023 (427.3) |
| Trade accounts payable | Trade accounts payable 2025 538.3 |
Trade accounts payable 2024 78.8 |
Trade accounts payable 2023 138.8 |
| Other receivables and payables | Other receivables and payables 2025 83.6 |
Other receivables and payables 2024 322.5 |
Other receivables and payables 2023 331.9 |
| TOTAL | TOTAL 2025 327.4 |
TOTAL 2024 (226.6) |
TOTAL 2023 (394.9) |
The Other income and expenses item includes capital gains and losses on disposals of property, plant and equipment and intangible assets, impairment of assets, restructuring costs, and clearly identified, non-recurring income and expense items that are material to the consolidated financial statements.
The cost of restructuring operations is fully provisioned if it results from a group obligation towards a third party originating from a decision taken by a competent body which is announced to the third parties concerned before the end of the reporting period.
This cost consists mainly of severance payments, early retirement payments, the cost of unworked notice periods, the costs of training for employees affected by the restructuring measures, and other costs relating to site closures. Any write-offs of fixed assets or impairment charged against inventories and other assets related directly to these restructuring measures are also recorded as restructuring costs.
Operational profit is calculated based on operating profit and includes other income and expenses such as capital gains and losses on disposals of property, plant, and equipment and intangible assets, impairment of assets, and restructuring costs.