2025 Universal Registration Document

5. 2025 Consolidated Financial Statements

3.3.3 Other current assets
Other current assets
€ millions 31.12.2025 31.12.2024 31.12.2023
Tax and employee-related receivables (excluding income tax)

Tax and employee-related receivables (excluding income tax)

31.12.2025

671.9

Tax and employee-related receivables (excluding income tax)

31.12.2024

668.2

Tax and employee-related receivables (excluding income tax)

31.12.2023

864.4

Prepaid expenses

Prepaid expenses

31.12.2025

599.4

Prepaid expenses

31.12.2024

522.5

Prepaid expenses

31.12.2023

655.8

Derivatives

Derivatives

31.12.2025

214.1

Derivatives

31.12.2024

150.1

Derivatives

31.12.2023

177.7

Current financial assets

Current financial assets

31.12.2025

31.2

Current financial assets

31.12.2024

29.1

Current financial assets

31.12.2023

33.1

Other current assets(1)

Other current assets

(1)

31.12.2025

547.2

Other current assets

(1)

31.12.2024

585.3

Other current assets

(1)

31.12.2023

539.6

TOTAL TOTAL

31.12.2025

2,063.8
TOTAL

31.12.2024

1,955.3
TOTAL

31.12.2023

2,270.6
3.4 Other current liabilities
Other current liabilities
€ millions 31.12.2025 31.12.2024 31.12.2023
Tax and employee-related payables (excluding income tax)

Tax and employee-related payables (excluding income tax)

31.12.2025

2,177.2

Tax and employee-related payables (excluding income tax)

31.12.2024

2,161.0

Tax and employee-related payables (excluding income tax)

31.12.2023

2,176.5

Credit balances on trade receivables

Credit balances on trade receivables

31.12.2025

1,777.8

Credit balances on trade receivables

31.12.2024

1,865.9

Credit balances on trade receivables

31.12.2023

1,801.7

Fixed assets payables

Fixed assets payables

31.12.2025

261.0

Fixed assets payables

31.12.2024

315.1

Fixed assets payables

31.12.2023

290.1

Derivatives

Derivatives

31.12.2025

172.2

Derivatives

31.12.2024

232.2

Derivatives

31.12.2023

127.1

Other current liabilities(1)

Other current liabilities

(1)

31.12.2025

394.7

Other current liabilities

(1)

31.12.2024

375.4

Other current liabilities

(1)

31.12.2023

420.7

TOTAL TOTAL

31.12.2025

4,782.9
TOTAL

31.12.2024

4,949.6
TOTAL

31.12.2023

4,816.1
3.5 Changes in working capital

This caption is broken down as follows:

Changes in working capital
€ millions 2025 2024 2023
Inventories

Inventories

2025

(141.9)

Inventories

2024

(121.2)

Inventories

2023

(438.3)

Trade accounts receivable

Trade accounts receivable

2025

(152.6)

Trade accounts receivable

2024

(506.7)

Trade accounts receivable

2023

(427.3)

Trade accounts payable

Trade accounts payable

2025

538.3

Trade accounts payable

2024

78.8

Trade accounts payable

2023

138.8

Other receivables and payables

Other receivables and payables

2025

83.6

Other receivables and payables

2024

322.5

Other receivables and payables

2023

331.9

TOTAL TOTAL

2025

327.4
TOTAL

2024

(226.6)
TOTAL

2023

(394.9)

Note 4 Other operational income and expenses

Accounting principles
Other income and expenses

The Other income and expenses item includes capital gains and losses on disposals of property, plant and equipment and intangible assets, impairment of assets, restructuring costs, and clearly identified, non-recurring income and expense items that are material to the consolidated financial statements.

The cost of restructuring operations is fully provisioned if it results from a group obligation towards a third party originating from a decision taken by a competent body which is announced to the third parties concerned before the end of the reporting period.

This cost consists mainly of severance payments, early retirement payments, the cost of unworked notice periods, the costs of training for employees affected by the restructuring measures, and other costs relating to site closures. Any write-offs of fixed assets or impairment charged against inventories and other assets related directly to these restructuring measures are also recorded as restructuring costs.

Operational profit

Operational profit is calculated based on operating profit and includes other income and expenses such as capital gains and losses on disposals of property, plant, and equipment and intangible assets, impairment of assets, and restructuring costs.