|
€ millions 2023 |
31.12.2022 | Change in the scope of consolidation | Other movements | Translation difference | 31.12.2023 |
|---|---|---|---|---|---|
| Redken/PureOlogy | Redken/PureOlogy 31.12.2022 708.2 |
Redken/PureOlogy Change in the scope of consolidation 8.3 |
Redken/PureOlogy Other movements
|
Redken/PureOlogy Translation difference (18.0) |
Redken/PureOlogy 31.12.2023 698.4 |
| L'Oréal Professionnel/Kérastase | L'Oréal Professionnel/Kérastase 31.12.2022 429.5 |
L'Oréal Professionnel/Kérastase Change in the scope of consolidation
|
L'Oréal Professionnel/Kérastase Other movements
|
L'Oréal Professionnel/Kérastase Translation difference (7.1) |
L'Oréal Professionnel/Kérastase 31.12.2023 422.4 |
| Matrix | Matrix 31.12.2022 428.8 |
Matrix Change in the scope of consolidation
|
Matrix Other movements
|
Matrix Translation difference (12.3) |
Matrix 31.12.2023 416.5 |
| Professional Products Total | Professional Products Total 31.12.2022 1,566.5 |
Professional Products Total Change in the scope of consolidation 8.3 |
Professional Products Total Other movements — |
Professional Products Total Translation difference (37.4) |
Professional Products Total 31.12.2023 1,537.4 |
| Maybelline and other Makeup brands | Maybelline and other Makeup brands 31.12.2022 1,822.0 |
Maybelline and other Makeup brands Change in the scope of consolidation
|
Maybelline and other Makeup brands Other movements 4.4 |
Maybelline and other Makeup brands Translation difference (49.4) |
Maybelline and other Makeup brands 31.12.2023 1,777.0 |
| L'Oréal Paris and other Premium brands | L'Oréal Paris and other Premium brands 31.12.2022 1,186.9 |
L'Oréal Paris and other Premium brands Change in the scope of consolidation
|
L'Oréal Paris and other Premium brands Other movements 10.1 |
L'Oréal Paris and other Premium brands Translation difference (16.6) |
L'Oréal Paris and other Premium brands 31.12.2023 1,180.4 |
| Garnier and other Access brands | Garnier and other Access brands 31.12.2022 951.4 |
Garnier and other Access brands Change in the scope of consolidation
|
Garnier and other Access brands Other movements 9.4 |
Garnier and other Access brands Translation difference (25.7) |
Garnier and other Access brands 31.12.2023 935.2 |
| Consumer Products Total | Consumer Products Total 31.12.2022 3,960.3 |
Consumer Products Total Change in the scope of consolidation — |
Consumer Products Total Other movements 23.9 |
Consumer Products Total Translation difference (91.6) |
Consumer Products Total 31.12.2023 3,892.6 |
| Retail Skincare | Retail Skincare 31.12.2022 13.5 |
Retail Skincare Change in the scope of consolidation 1,682.3 |
Retail Skincare Other movements
|
Retail Skincare Translation difference 55.8 |
Retail Skincare 31.12.2023 1,751.6 |
| Perfumes | Perfumes 31.12.2022 1,472.1 |
Perfumes Change in the scope of consolidation
|
Perfumes Other movements
|
Perfumes Translation difference (0.3) |
Perfumes 31.12.2023 1,471.8 |
| Lancôme | Lancôme 31.12.2022 836.4 |
Lancôme Change in the scope of consolidation
|
Lancôme Other movements
|
Lancôme Translation difference (5.0) |
Lancôme 31.12.2023 831.4 |
| Skincare | Skincare 31.12.2022 642.5 |
Skincare Change in the scope of consolidation
|
Skincare Other movements
|
Skincare Translation difference (19.0) |
Skincare 31.12.2023 623.5 |
| Makeup | Makeup 31.12.2022 821.4 |
Makeup Change in the scope of consolidation
|
Makeup Other movements (249.9) |
Makeup Translation difference (23.6) |
Makeup 31.12.2023 547.9 |
| YSL Beauté | YSL Beauté 31.12.2022 536.5 |
YSL Beauté Change in the scope of consolidation
|
YSL Beauté Other movements
|
YSL Beauté Translation difference (0.2) |
YSL Beauté 31.12.2023 536.2 |
| Luxe Total | Luxe Total 31.12.2022 4,322.3 |
Luxe Total Change in the scope of consolidation 1,682.3 |
Luxe Total Other movements (249.9) |
Luxe Total Translation difference 7.7 |
Luxe Total 31.12.2023 5,762.4 |
| SkinCeuticals/Skinbetter Science | SkinCeuticals/Skinbetter Science 31.12.2022 718.5 |
SkinCeuticals/Skinbetter Science Change in the scope of consolidation
|
SkinCeuticals/Skinbetter Science Other movements 28.7 |
SkinCeuticals/Skinbetter Science Translation difference (19.3) |
SkinCeuticals/Skinbetter Science 31.12.2023 727.9 |
| CeraVe | CeraVe 31.12.2022 650.9 |
CeraVe Change in the scope of consolidation
|
CeraVe Other movements
|
CeraVe Translation difference (11.2) |
CeraVe 31.12.2023 639.6 |
| Vichy | Vichy 31.12.2022 327.3 |
Vichy Change in the scope of consolidation (1.5) |
Vichy Other movements
|
Vichy Translation difference (3.4) |
Vichy 31.12.2023 322.4 |
| La Roche-Posay | La Roche-Posay 31.12.2022 171.9 |
La Roche-Posay Change in the scope of consolidation
|
La Roche-Posay Other movements
|
La Roche-Posay Translation difference (2.3) |
La Roche-Posay 31.12.2023 169.6 |
| Dermatological Beauty Total | Dermatological Beauty Total 31.12.2022 1,868.5 |
Dermatological Beauty Total Change in the scope of consolidation (1.5) |
Dermatological Beauty Total Other movements 28.7 |
Dermatological Beauty Total Translation difference (36.1) |
Dermatological Beauty Total 31.12.2023 1,859.5 |
| Lactobio(1) | Lactobio (1)31.12.2022 — |
Lactobio (1)Change in the scope of consolidation 50.7 |
Lactobio (1)Other movements
|
Lactobio (1)Translation difference — |
Lactobio (1)31.12.2023 50.7 |
| GROUP TOTAL | GROUP TOTAL 31.12.2022 11,717.7 |
GROUP TOTAL Change in the scope of consolidation 1,739.8 |
GROUP TOTAL Other movements (197.3) |
GROUP TOTAL Translation difference (157.5) |
GROUP TOTAL 31.12.2023 13,102.6 |
2023 acquisitions mainly relate to Aēsop for €1,682.3 million.
Other movements mainly reflect a recognition of an impairment loss (€249.9 million) on IT Cosmetics as well as the final goodwill allocation of Skinbetter Science.
