2025 Universal Registration Document

5. 2025 Consolidated Financial Statements

9.1.5 Debt by currency excluding lease debts
Debt by currency excluding lease debts
€ millions 31.12.2025 31.12.2024 31.12.2023
Euro (EUR)

Euro (EUR)

31.12.2025

8,059.2

Euro (EUR)

31.12.2024

6,077.5

Euro (EUR)

31.12.2023

6,550.6

US Dollar (USD)

US Dollar (USD)

31.12.2025

853.4

US Dollar (USD)

31.12.2024

28.5

US Dollar (USD)

31.12.2023

12.8

Korean Won (KRW)

Korean Won (KRW)

31.12.2025

461.1

Korean Won (KRW)

31.12.2024

74.0

Korean Won (KRW)

31.12.2023

105.7

Pound sterling (GBP)

Pound sterling (GBP)

31.12.2025

325.3

Pound sterling (GBP)

31.12.2024

Pound sterling (GBP)

31.12.2023

Chinese Yuan (CNY)

Chinese Yuan (CNY)

31.12.2025

179.9

Chinese Yuan (CNY)

31.12.2024

204.4

Chinese Yuan (CNY)

31.12.2023

Colombian Peso (COP)

Colombian Peso (COP)

31.12.2025

64.5

Colombian Peso (COP)

31.12.2024

19.4

Colombian Peso (COP)

31.12.2023

55.0

Chilean Peso (CLP)

Chilean Peso (CLP)

31.12.2025

40.7

Chilean Peso (CLP)

31.12.2024

31.0

Chilean Peso (CLP)

31.12.2023

15.0

Indonesian Rupiah (IDR)

Indonesian Rupiah (IDR)

31.12.2025

21.5

Indonesian Rupiah (IDR)

31.12.2024

8.9

Indonesian Rupiah (IDR)

31.12.2023

4.0

Turkish Lira (TRY)

Turkish Lira (TRY)

31.12.2025

16.3

Turkish Lira (TRY)

31.12.2024

22.4

Turkish Lira (TRY)

31.12.2023

30.0

Peruvian Sol (PEN)

Peruvian Sol (PEN)

31.12.2025

15.2

Peruvian Sol (PEN)

31.12.2024

14.1

Peruvian Sol (PEN)

31.12.2023

11.4

South African Rand (ZAR)

South African Rand (ZAR)

31.12.2025

14.2

South African Rand (ZAR)

31.12.2024

7.6

South African Rand (ZAR)

31.12.2023

7.2

Other

Other

31.12.2025

67.3

Other

31.12.2024

80.6

Other

31.12.2023

46.4

TOTAL

TOTAL

31.12.2025

10,118.6

TOTAL

31.12.2024

6,568.4

TOTAL

31.12.2023

6,838.1

9.1.6 Breakdown of fixed rate – floating rate debt
Breakdown of fixed rate – floating rate debt
€ millions 31.12.2025 31.12.2024 31.12.2023
Floating rate

Floating rate

31.12.2025

1,089.4

Floating rate

31.12.2024

82.3

Floating rate

31.12.2023

821.5

Fixed rate including lease debts

Fixed rate including lease debts

31.12.2025

10,826.6

Fixed rate including lease debts

31.12.2024

8,412.7

Fixed rate including lease debts

31.12.2023

7,870.6

TOTAL

TOTAL

31.12.2025

11,916.0

TOTAL

31.12.2024

8,495.0

TOTAL

31.12.2023

8,692.1

9.1.7 Effective interest rates

At the end of 2025 as at the end of 2024 and 2023, the negotiable securities at closing have been fully repaid.

The effective interest rate on bonds issued by the Group amounts to 2.84% in 2025.

There is no medium-term bank loan at 31 December 2025 as at 31 December 2024 and 31 December 2023.

9.1.8 Average debt interest rates

Average debt interest rates after allowing for hedging instruments break down as follows:

Average debt interest rates
  31.12.2025 31.12.2024 31.12.2023
Euro (EUR)

Euro (EUR)

31.12.2025

2.75%

Euro (EUR)

31.12.2024

2.66%

Euro (EUR)

31.12.2023

2.09%

US dollar (USD)

US dollar (USD)

31.12.2025

3.67%

US dollar (USD)

31.12.2024

3.39%

US dollar (USD)

31.12.2023

3.58%

9.1.9 Fair value of borrowings and debt

The fair value of fixed-rate debt is determined for each loan by discounting future cash flows, based on bond yield curves at the balance sheet date, after allowing for the spread corresponding to the Group’s risk rating.

The net carrying amount of outstanding bank loans and other floating-rate loans is a reasonable approximation of their fair value.

The fair value of borrowings and debt excluding IFRS 16 amounted to €10,118.6 million at 31 December 2025 compared with €6,568.4 million at 31 December 2024 and €6,838.1 million at 31 December 2023.

9.1.10 Debt covered by collateral

No debt was covered by material amounts of collateral at 31 December 2025, 2024 and 2023.

9.1.11 Confirmed credit lines

At 31 December 2025, L’Oréal and its subsidiaries had €11,000 million of confirmed undrawn credit lines compared with €5,000.0 million at 31 December 2024 and 31 December 2023.

The maturities of the credit lines at 31 December 2025 are broken down as follows:

  • €4,000 million at less than one year;
  • €7,000 million between one and five years;
  • €0 million at more than five years.