2025 Universal Registration Document

6. 2025 parent company financial statements

1.15 Employee retirement obligations and related benefits

The L’Oréal parent company operates pension, early retirement and other benefit schemes for employees and retirees depending on local legislation and regulations. Directors and corporate officers are regarded as employees for all additional benefits relating to their remuneration, and are therefore covered by the same employee benefit schemes.

These obligations are partially funded by an external scheme where the funds are gradually built up through contributions paid. The contributions are expensed as incurred under "Other purchases and external charges".

The related obligations are measured using an actuarial valuation method based on final salaries. The method takes account of length of service, life expectancy, turnover by category of personnel and economic assumptions such as inflation and discount rates. The Company has opted for the new method provided by recommendation ANC 2013-02 on the accounting treatment of pension obligations and similar benefits as amended on 5 November 2021. That is to say, the increase in the obligation for each employee is no longer recognised on a straight-line basis over his or her term of employment but straight-line only over the vesting period for his or her benefit rights.

No provision is recognised in the balance sheet for net unfunded obligations. These thus appear as off-balance sheet commitments.

Only obligations in respect of long-service awards are no longer recognised as an off-balance sheet commitment; instead, a provision is recognised in the balance sheet based on an actuarial valuation of the obligation (see note 18).

Note 2 Sales

Sales
€ millions 31.12.2025 31.12.2024
Services(1)

Services

(1)

31.12.2025

5,003.7

Services

(1)

31.12.2024

4,784.9

Other revenue

Other revenue

31.12.2025

66.9

Other revenue

31.12.2024

78.5

TOTAL TOTAL

31.12.2025

5,070.6
TOTAL

31.12.2024

4,863.4

The Company generated €960.8 million of its sales in France in 2025, compared with €908.5 million in 2024.

Note 3 Other revenue

This item mainly comprises brand royalties and foreign exchange gains from operations.

Other revenue
€ millions 31.12.2025 31.12.2024
Brand royalties

Brand royalties

31.12.2025

598.6

Brand royalties

31.12.2024

597.8

Foreign exchange gains from operations

Foreign exchange gains from operations

31.12.2025

150.9

Foreign exchange gains from operations

31.12.2024

93.1

Other(1)

Other

(1)

31.12.2025

68.5

Other

(1)

31.12.2024

64.4

TOTAL TOTAL

31.12.2025

818.0
TOTAL

31.12.2024

755.4

Note 4 Personnel costs

Personnel costs can be broken down as follows:

Personnel costs
€ millions 31.12.2025 31.12.2024
Wages

Wages

31.12.2025

(800.0)

Wages

31.12.2024

(778.3)

Social security contributions

Social security contributions

31.12.2025

(433.0)

Social security contributions

31.12.2024

(376.6)

TOTAL TOTAL

31.12.2025

(1,233.0)
TOTAL

31.12.2024

(1,154.9)