|
€ millions |
31.12.2024 |
Acquisitions/ Depreciation |
Disposals/ Reversals |
Other movements |
31.12.2025 |
|---|---|---|---|---|---|
|
Patents and trademarks(1) |
Patents and trademarks(1) 31.12.2024 1,242.9 |
Patents and trademarks(1) Acquisitions/ Depreciation 12.1 |
Patents and trademarks(1) Disposals/ Reversals (0.8) |
Patents and trademarks(1) Other movements 16.0 |
Patents and trademarks(1) 31.12.2025 1,270.2 |
|
Business goodwill(2) |
Business goodwill(2) 31.12.2024 2,660.2 |
Business goodwill(2) Acquisitions/ Depreciation 41.3 |
Business goodwill(2) Disposals/ Reversals (4.1) |
Business goodwill(2) Other movements — |
Business goodwill(2) 31.12.2025 2,697.4 |
|
IT solutions |
IT solutions 31.12.2024 666.9 |
IT solutions Acquisitions/ Depreciation 43.5 |
IT solutions Disposals/ Reversals (20.8) |
IT solutions Other movements 105.6 |
IT solutions 31.12.2025 795.2 |
|
Other intangible assets |
Other intangible assets 31.12.2024 369.4 |
Other intangible assets Acquisitions/ Depreciation — |
Other intangible assets Disposals/ Reversals — |
Other intangible assets Other movements — |
Other intangible assets 31.12.2025 369.4 |
|
Intangible assets in progress, prepayments to suppliers |
Intangible assets in progress, prepayments to suppliers 31.12.2024 600.3 |
Intangible assets in progress, prepayments to suppliers Acquisitions/ Depreciation 216.2 |
Intangible assets in progress, prepayments to suppliers Disposals/ Reversals (10.0) |
Intangible assets in progress, prepayments to suppliers Other movements (124.6) |
Intangible assets in progress, prepayments to suppliers 31.12.2025 681.9 |
|
Gross value |
Gross value 31.12.2024 5,539.7 |
Gross value Acquisitions/ Depreciation 313.1 |
Gross value Disposals/ Reversals (35.7) |
Gross value Other movements (3.0) |
Gross value 31.12.2025 5,814.1 |
|
Patents and trademarks |
Patents and trademarks 31.12.2024 234.0 |
Patents and trademarks Acquisitions/ Depreciation 21.9 |
Patents and trademarks Disposals/ Reversals (0.6) |
Patents and trademarks Other movements — |
Patents and trademarks 31.12.2025 255.2 |
|
Business goodwill |
Business goodwill 31.12.2024 59.1 |
Business goodwill Acquisitions/ Depreciation — |
Business goodwill Disposals/ Reversals — |
Business goodwill Other movements — |
Business goodwill 31.12.2025 59.1 |
|
IT solutions |
IT solutions 31.12.2024 431.4 |
IT solutions Acquisitions/ Depreciation 83.4 |
IT solutions Disposals/ Reversals (19.4) |
IT solutions Other movements — |
IT solutions 31.12.2025 495.7 |
|
Other intangible assets |
Other intangible assets 31.12.2024 9.2 |
Other intangible assets Acquisitions/ Depreciation — |
Other intangible assets Disposals/ Reversals — |
Other intangible assets Other movements — |
Other intangible assets 31.12.2025 9.2 |
|
Amortisation |
Amortisation 31.12.2024 733.7 |
Amortisation Acquisitions/ Depreciation 105.3 |
Amortisation Disposals/ Reversals (20.0) |
Amortisation Other movements — |
Amortisation 31.12.2025 819.0 |
|
Patents and trademarks |
Patents and trademarks 31.12.2024 77.3 |
Patents and trademarks Acquisitions/ Depreciation 1.3 |
Patents and trademarks Disposals/ Reversals — |
Patents and trademarks Other movements — |
Patents and trademarks 31.12.2025 78.5 |
|
Business goodwill |
Business goodwill 31.12.2024 166.2 |
Business goodwill Acquisitions/ Depreciation — |
Business goodwill Disposals/ Reversals (4.1) |
Business goodwill Other movements — |
Business goodwill 31.12.2025 162.2 |
|
IT solutions |
IT solutions 31.12.2024 0.1 |
IT solutions Acquisitions/ Depreciation — |
IT solutions Disposals/ Reversals — |
IT solutions Other movements — |
IT solutions 31.12.2025 0.1 |
|
Other intangible assets |
Other intangible assets 31.12.2024 — |
Other intangible assets Acquisitions/ Depreciation — |
Other intangible assets Disposals/ Reversals — |
Other intangible assets Other movements — |
Other intangible assets 31.12.2025 — |
|
Impairment |
Impairment 31.12.2024 243.6 |
Impairment Acquisitions/ Depreciation 1.3 |
Impairment Disposals/ Reversals (4.1) |
Impairment Other movements — |
Impairment 31.12.2025 240.8 |
|
NET VALUE |
NET VALUE 31.12.2024 4,562.3 |
NET VALUE Acquisitions/ Depreciation 206.5 |
NET VALUE Disposals/ Reversals (11.6) |
NET VALUE Other movements (3.0) |
NET VALUE 31.12.2025 4,754.2 |
At 31 December 2025, intangible assets relating to the information systems transformation programme included €158 million in net intangible assets and €608 million in intangible assets in progress.
| € millions | 31.12.2024 | Acquisitions/ Depreciation | Disposals/ Reversals | Other movements | 31.12.2025 |
|---|---|---|---|---|---|
| Land | Land 31.12.2024 80.6 |
Land Acquisitions/ Depreciation 2.5 |
Land Disposals/ Reversals — |
Land Other movements 10.5 |
Land 31.12.2025 93.6 |
| Buildings | Buildings 31.12.2024 699.5 |
Buildings Acquisitions/ Depreciation 10.9 |
Buildings Disposals/ Reversals (0.1) |
Buildings Other movements 22.2 |
Buildings 31.12.2025 732.6 |
| Industrial machinery and equipment | Industrial machinery and equipment 31.12.2024 197.5 |
Industrial machinery and equipment Acquisitions/ Depreciation 8.7 |
Industrial machinery and equipment Disposals/ Reversals (1.2) |
Industrial machinery and equipment Other movements 12.4 |
Industrial machinery and equipment 31.12.2025 217.4 |
| Other property, plant and equipment | Other property, plant and equipment 31.12.2024 55.5 |
Other property, plant and equipment Acquisitions/ Depreciation 0.9 |
Other property, plant and equipment Disposals/ Reversals (0.5) |
Other property, plant and equipment Other movements 5.4 |
Other property, plant and equipment 31.12.2025 61.3 |
| Property, plant and equipment in progress, prepayments to suppliers | Property, plant and equipment in progress, prepayments to suppliers 31.12.2024 67.7 |
Property, plant and equipment in progress, prepayments to suppliers Acquisitions/ Depreciation 29.7 |
Property, plant and equipment in progress, prepayments to suppliers Disposals/ Reversals — |
Property, plant and equipment in progress, prepayments to suppliers Other movements (48.0) |
Property, plant and equipment in progress, prepayments to suppliers 31.12.2025 49.4 |
| Gross value | Gross value 31.12.2024 1,100.8 |
Gross value Acquisitions/ Depreciation 52.8 |
Gross value Disposals/ Reversals (1.8) |
Gross value Other movements 2.5 |
Gross value 31.12.2025 1,154.4 |
| Land | Land 31.12.2024 2.7 |
Land Acquisitions/ Depreciation 0.3 |
Land Disposals/ Reversals — |
Land Other movements — |
Land 31.12.2025 3.0 |
| Buildings | Buildings 31.12.2024 414.8 |
Buildings Acquisitions/ Depreciation 22.2 |
Buildings Disposals/ Reversals (0.1) |
Buildings Other movements — |
Buildings 31.12.2025 436.9 |
| Industrial machinery and equipment | Industrial machinery and equipment 31.12.2024 167.9 |
Industrial machinery and equipment Acquisitions/ Depreciation 10.4 |
Industrial machinery and equipment Disposals/ Reversals (1.0) |
Industrial machinery and equipment Other movements — |
Industrial machinery and equipment 31.12.2025 177.4 |
| Other property, plant and equipment | Other property, plant and equipment 31.12.2024 44.8 |
Other property, plant and equipment Acquisitions/ Depreciation 3.6 |
Other property, plant and equipment Disposals/ Reversals (0.5) |
Other property, plant and equipment Other movements — |
Other property, plant and equipment 31.12.2025 47.9 |
| Amortisation | Amortisation 31.12.2024 630.2 |
Amortisation Acquisitions/ Depreciation 36.4 |
Amortisation Disposals/ Reversals (1.6) |
Amortisation Other movements — |
Amortisation 31.12.2025 665.1 |
| Land | Land 31.12.2024 — |
Land Acquisitions/ Depreciation — |
Land Disposals/ Reversals — |
Land Other movements — |
Land 31.12.2025 — |
| Industrial machinery and equipment | Industrial machinery and equipment 31.12.2024 1.2 |
Industrial machinery and equipment Acquisitions/ Depreciation 0.6 |
Industrial machinery and equipment Disposals/ Reversals — |
Industrial machinery and equipment Other movements — |
Industrial machinery and equipment 31.12.2025 1.8 |
| Impairment | Impairment 31.12.2024 1.2 |
Impairment Acquisitions/ Depreciation 0.6 |
Impairment Disposals/ Reversals — |
Impairment Other movements — |
Impairment 31.12.2025 1.8 |
| NET VALUE | NET VALUE 31.12.2024 469.4 |
NET VALUE Acquisitions/ Depreciation 15.8 |
NET VALUE Disposals/ Reversals (0.2) |
NET VALUE Other movements 2.5 |
NET VALUE 31.12.2025 487.5 |
The annual straight-line depreciation and amortisation charge for property, plant and equipment and intangible assets in 2025 amounted to €141.7 million.
