2025 Universal Registration Document

6. 2025 parent company financial statements

2025 plan

In June 2025, Group employees had the opportunity to join a share ownership plan based on a traditional format with discount and matching contribution.

The subscription price was set at €301.66, representing 80% of the average share price over the 20 trading sessions prior to the Chief Executive Officer's decision to set the subscription period from 11 June to 25 June 2025, during which 218,322 shares were subscribed giving entitlement to 59,087 matching shares. This number does not include the subscription reserved for a Trustee under the laws of England and Wales, as part of a Share Incentive Plan established for Group employees in the United Kingdom, in respect of which the final number of subscribed shares will not be known until April 2026.

For French employees, free matching shares were offered upon subscription in proportion to their personal contribution to the plan with a maximum of three shares offered for six shares subscribed.

For employees in other countries, shares were offered under a free share plan with a continued employment condition for the employee and proportionate to how much the employee contributes to the plan, with a maximum of three shares offered for six subscribed shares. The shares will be allocated to employees on 30 July 2030 provided they are still with the Group on that date.

The capital was increased on 29 July 2025 by 246,115 shares including matching shares for French employees.

2025 plan
Grant date Vesting date France Vesting date outside France Number of shares granted Number of shares issued/allotted Number of shares not fully vested
02.10.2020

02.10.2020

Vesting date France

02.10.2020

02.10.2020

Vesting date outside France

03.10.2025

02.10.2020

Number of shares granted

496,991

02.10.2020

Number of shares issued/allotted

487,149

02.10.2020

Number of shares not fully vested

22.06.2022

22.06.2022

Vesting date France

22.06.2022

22.06.2022

Vesting date outside France

23.06.2027

22.06.2022

Number of shares granted

494,433

22.06.2022

Number of shares issued/allotted

451,651

22.06.2022

Number of shares not fully vested

38,243

19.06.2024

19.06.2024

Vesting date France

19.06.2024

19.06.2024

Vesting date outside France

20.06.2029

19.06.2024

Number of shares granted

276,236

19.06.2024

Number of shares issued/allotted

231,391

19.06.2024

Number of shares not fully vested

41,299

25.06.2025

25.06.2025

Vesting date France

25.06.2025

25.06.2025

Vesting date outside France

26.06.2030

25.06.2025

Number of shares granted

277,409

25.06.2025

Number of shares issued/allotted

246,115

25.06.2025

Number of shares not fully vested

31,167

Note 18 Provisions for liabilities and charges

Provisions for liabilities and charges
€ millions 31.12.2024 Charges Reversals (used) Reversals (not used) Reclassifications 31.12.2025
Provisions for foreign exchange losses

Provisions for foreign exchange losses

31.12.2024

57.2

Provisions for foreign exchange losses

Charges

38.2

Provisions for foreign exchange losses

Reversals (used)

(57.2)

Provisions for foreign exchange losses

Reversals (not used)

Provisions for foreign exchange losses

Reclassifications

Provisions for foreign exchange losses

31.12.2025

38.2

Other provisions for liabilities(1)

Other provisions for liabilities

(1)

31.12.2024

135.4

Other provisions for liabilities

(1)

Charges

74.3

Other provisions for liabilities

(1)

Reversals (used)

(18.6)

Other provisions for liabilities

(1)

Reversals (not used)

(25.2)

Other provisions for liabilities

(1)

Reclassifications

18.8

Other provisions for liabilities

(1)

31.12.2025

184.5

Total provisions for liabilities Total provisions for liabilities

31.12.2024

192.6
Total provisions for liabilities

Charges

112.5
Total provisions for liabilities

Reversals (used)

(75.8)
Total provisions for liabilities

Reversals (not used)

(25.2)
Total provisions for liabilities

Reclassifications

18.8
Total provisions for liabilities

31.12.2025

222.7
Provisions for expenses(2)

Provisions for expenses

(2)

31.12.2024

173.8

Provisions for expenses

(2)

Charges

65.6

Provisions for expenses

(2)

Reversals (used)

(66.2)

Provisions for expenses

(2)

Reversals (not used)

(16.0)

Provisions for expenses

(2)

Reclassifications

(18.8)

Provisions for expenses

(2)

31.12.2025

138.6

Total provisions for charges Total provisions for charges

31.12.2024

173.8
Total provisions for charges

Charges

65.6
Total provisions for charges

Reversals (used)

(66.2)
Total provisions for charges

Reversals (not used)

(16.0)
Total provisions for charges

Reclassifications

(18.8)
Total provisions for charges

31.12.2025

138.6
TOTAL TOTAL

31.12.2024

366.5
TOTAL

Charges

178.1
TOTAL

Reversals (used)

(142.0)
TOTAL

Reversals (not used)

(41.3)
TOTAL

Reclassifications

TOTAL

31.12.2025

361.3

The changes in provisions for liabilities and charges impact the 2025 income statement as follows:

€ millions Charges Reversals (used) Reversals (not used)
Operating profit

Operating profit

Charges

81.6

Operating profit

Reversals (used)

(85.8)

Operating profit

Reversals (not used)

(19.8)

Net financial income

Net financial income

Charges

42.5

Net financial income

Reversals (used)

(56.2)

Net financial income

Reversals (not used)

(1.6)

Non-recurring items

Non-recurring items

Charges

54.1

Non-recurring items

Reversals (used)

Non-recurring items

Reversals (not used)

(19.8)

TOTAL TOTAL

Charges

178.2
TOTAL

Reversals (used)

(142.0)
TOTAL

Reversals (not used)

(41.3)

Note 19 Borrowings and debt

L’Oréal obtains financing through medium-term bond loans and issues short-term marketable instruments in France and the United States. The amounts of the programmes are €5,000 million and $5,000 million respectively. None of the Group’s borrowings or debt contain an early repayment clause linked to financial ratios (covenants).

Liquidity on the short-term marketable instruments issues is provided by confirmed undrawn short-term credit facilities with banks, which amounted to €7,000 million at 31 December 2025, compared to €5,000 million at 31 December 2024.

An undrawn confirmed credit line of €4,000 million with a maturity of less than one year was also set up in December 2025.