2025 Universal Registration Document

6. 2025 parent company financial statements

Accrual accounts included in trade accounts payable and other current liabilities are as follows:

€ millions 31.12.2025 31.12.2024
Trade accounts payable Trade accounts payable

31.12.2025

228.1
Trade accounts payable

31.12.2024

184.1
Payables related to non-current assets Payables related to non-current assets

31.12.2025

17.5
Payables related to non-current assets

31.12.2024

13.7
Tax and employee-related payables, of which Tax and employee-related payables, of which

31.12.2025

468.5
Tax and employee-related payables, of which

31.12.2024

420.6
Provision for employee profit sharing

Provision for employee profit sharing

31.12.2025

44.7

Provision for employee profit sharing

31.12.2024

43.4

Provision for incentives

Provision for incentives

31.12.2025

111.6

Provision for incentives

31.12.2024

107.5

Other liabilities Other liabilities

31.12.2025

0.2
Other liabilities

31.12.2024

0.6
TOTAL TOTAL

31.12.2025

714.3
TOTAL

31.12.2024

619.0

Note 21 Unrealised currency translation gains/losses and valuation differences

The revaluation of foreign currency receivables and payables at the exchange rates prevailing at 31 December, taking account of hedging instruments, led to the recognition of the following translation adjustments:

Écarts de conversion et différences d'évaluation
  Assets Liabilities
€ millions 31.12.2025 31.12.2024 31.12.2025 31.12.2024
Financial receivables 44.5 0.1 0.5 0.4
Trade accounts receivable 0.5 0.8 0.1
Financial payables 42.5
Trade accounts payable 0.2 0.3
Valuation differences on financial instruments 54.8 63.4 42.4 39.8
TOTAL 100.0 64.5 85.4 40.3

The overall foreign exchange position, calculated on a currency-per-currency basis at 31 December 2025, is an unrealised loss of €38.2 million recorded as a provision for unrealised foreign exchange losses (see note 18).

At 31 December 2024, the overall foreign exchange position was an unrealised loss of €57.2 million..

Note 22 Derivative financial instruments

Foreign exchange derivative financial instruments can be broken down as follows:

Derivative financial instruments
  Notional Market value
€ millions 31.12.2025 31.12.2024 31.12.2025 31.12.2024
CURRENCY FUTURES        
Purchase of EURO against foreign currencies        
EUR/AUD 24.9 0.4
EUR/BRL 245.6 172.7 (12.1) 14.5
EUR/CAD 20.4 (0.1)
EUR/CLP 1.1 13.0 0.1
EUR/CNY 1,364.2 1,390.6 8.7 (33.2)
EUR/CZK 0.6 14.1
EUR/DKK 24.3 (0.1)
EUR/GBP 95.9 (2.8)
EUR/IDR 67.7 64.5 0.6 (3.4)
EUR/INR 11.4 32.9 0.1 (2.0)
EUR/KRW 66.5 68.0 3.3 1.3
EUR/PEN 22.0 23.3 (1.4) (1.8)
EUR/PHP 11.4 14.6 0.3 (0.4)
EUR/PLN 21.4 (0.3)
EUR/RSD 21.2 21.5 (0.3) (0.1)
EUR/THB 83.4 82.5 (1.8) (6.5)
EUR/TWD 51.4 64.7 3.7 (0.6)
EUR/VND 48.1 (0.4)
EUR/ZAR 36.9 50.1 (3.2) (1.7)
EUR/Other currencies 2.0 18.7 (1.0)
Sale of EUR against foreign currencies        
EUR/JPY 31.7 3.7 (3.3) 0.1
EUR/MXN 49.6 3.1
EUR/SGD 180.3 175.0 (3.5) 3.1
EUR/USD 693.6 136.8 (59.5) 2.6
EUR/Other currencies 39.3 2.2 0.2
Purchase of USD against foreign currencies        
USD/BRL 78.6 84.9 (5.5) 9.6
USD/CNY 143.5 164.2 (2.7) 4.6
USD/INR 20.5 15.4 0.3 0.2
USD/KRW 27.3 20.4 0.2 1.5
USD/PEN 37.2 38.2 (2.4) (0.3)
USD/PHP 12.5 12.4 0.3 0.5
USD/THB 39.5 57.0 (1.3) (1.7)
USD/TWD 10.2 10.2 0.5 0.5
USD/VND 34.2 (0.1)
USD/Other currencies 6.6 6.5 (0.6)
Sale of USD against foreign currencies        
USD/IDR 15.0 26.5 (0.5) (1.2)
USD/Other currencies
Purchase of CNY against foreign currencies        
CNY/IDR 22.7 21.4 0.4 (0.3)
CNY/INR 19.5 18.7 0.5 (0.7)
CNY/PHP 9.7 10.4 0.3 (0.3)
CNY/THB 17.8 17.5 (0.2) (0.1)
CNY/Other currencies 9.3 7.5 0.6 0.1
Sale of CNY against foreign currencies        
CNY/GBP 16.6 (0.2)
CNY/JPY 53.2 44.4 (4.2) (3.5)
CNY/KRW 2.6 12.3 (0.3) (0.9)
CNY/SGD 5.7 3.8 (0.1)
CNY/Other currencies 0.7 5.0 0.1
Other currencies pairs
INR/SGD 14.3 6.1 0.1 (0.2)
Other 14.3 14.6 (0.2) (0.4)
Currency futures total 3,639.5 3,133.2 (80.6) (24.4)
TOTAL INSTRUMENTS 3,639.5 3,133.2 (80.6) (24.4)