| Carrying amount of shares held | |||||||
|---|---|---|---|---|---|---|---|
| In thousands of euros | Share capital | Reserves and retained earnings before appropriation of net profit | % interest | Gross | Net | Profit or loss in last financial year | Dividends(1) booked during the Gross Net financial year |
| A. MAIN FRENCH SUBSIDIARIES (MORE THAN 50% INTEREST) | |||||||
| Azzaro Mugler Beauté France | 78,723 | 1,058 | 100.00% | 78,723 | 78,723 | 945 | 1,015 |
| Beauté, Recherche & Industries | 1,069 | 17,829 | 100.00% | 9,495 | 9,495 | (3,179) | 6,510 |
| BOLD (Business Opportunities for L’Oréal Development) | 197,719 | 70,597 | 100.00% | 329,603 | 300,623 | (42,993) | — |
| Cosmétique Active International | 19 | 13,947 | 88.97% | 15,100 | 15,100 | 170,532 | 133,094 |
| Cosmétique Active Production | 186 | 27,149 | 80.13% | 5,081 | 5,081 | 12,515 | 15,608 |
| EpiSkin | 13,609 | 12,891 | 99.93% | 18,002 | 18,002 | 218 | — |
| Fapagau & Cie | 15 | 7,267 | 79.00% | 12 | 12 | 16,760 | 16,316 |
| Faproreal | 11,944 | 6,209 | 100.00% | 11,953 | 11,953 | 6,996 | 5,823 |
| Finval | 19,516 | 142,683 | 100.00% | 75,677 | 75,677 | 63,662 | 74,410 |
| Gemey Paris – Maybelline New York | 35 | 8,682 | 99.96% | 46 | 46 | 7,232 | 5,100 |
| Holdial | 1 | 11,101 | 98.88% | 11,101 | 11,101 | 1,762 | 1,168 |
| L & J Ré | 27,500 | 15,620 | 100.00% | 27,500 | 27,500 | 2,458 | — |
| La Roche-Posay Laboratoire Dermatologique | 380 | 4,437 | 99.98% | 27,579 | 27,579 | 65,883 | 60,580 |
| LOA15 | 50 | (10) | 99.98% | 50 | 50 | (3) | — |
| L’Oréal France | 127,919 | 653,903 | 100.00% | 772,495 | 772,495 | 164,801 | 171,549 |
| L’Oréal Fund For Nature Regeneration | 32,722 | (8,008) | 100.00% | 27,603 | 25,372 | (965) | — |
| L’Oréal International Distribution | 6,414 | 6,841 | 100.00% | 11,642 | 11,642 | 40,844 | 32,891 |
| L’Oréal Produits de Luxe International | 98 | — | 99.85% | 2,556 | 2,556 | 14,628 | 7,509 |
| L’Oréal Travel Retail | 51,791 | 89,459 | 99.80% | 90,977 | 90,977 | 168,776 | 197,015 |
| Magic Holdings Group Limited | 37 | 291 | 100.00% | 63,411 | 11 | 182 | 991 |
| Mugler Fashion | 8 | 2,099 | 100.00% | 3,929 | 2,962 | (22) | — |
| Soproréal | 6,525 | 112,482 | 100.00% | 108,384 | 108,384 | 17,992 | 18,661 |
| Noveal | 9,102 | 49,516 | 100.00% | 64,501 | 55,362 | (1,815) | — |
| Nutricos Technologies | 1,070 | (378) | 50.00% | 38,125 | — | (3) | — |
| Prestige & Collections International | 78 | 7,465 | 99.81% | 98,364 | 98,364 | 519,248 | 577,425 |
| Real Campus by L’Oréal | 7,205 | (9,093) | 100.00% | 7,205 | 5 | (1,228) | — |
| Sciencemd | 13,005 | (12,095) | 100.00% | 13,005 | — | (1,622) | — |
| Sicôs & Cie | 375 | 13,927 | 100.00% | 1,076 | 1,076 | 16,386 | 12,963 |
| Soprocos | 8,250 | 9,893 | 100.00% | 12,165 | 12,165 | 6,043 | 8,164 |
| Sparlys | 12,899 | 177,329 | 100.00% | 192,553 | 192,553 | 2,416 | 4,977 |
| B. MAIN FRENCH INVESTMENTS (LESS THAN 50% INTEREST) | |||||||
| Euroapi | 95,590 | 5.47% | 74,535 | 11,669 | — | ||
| Sanofi(2) | 2,438,854 | 7.27% | 317,916 | 317,916 | 347,589 | ||
