| Carrying amount of shares held | |||||||
|---|---|---|---|---|---|---|---|
| In thousands of euros | Share capital | Reserves and retained earnings before appropriation of net profit | % interest | Gross | Net | Profit or loss in last financial year | Dividends recognised during the financial year |
| A. MAIN FOREIGN SUBSIDIARIES (MORE THAN 50% INTEREST)(1) | |||||||
| Aesop UK Limited (United Kingdom) | — | 20,660 | 100.00% | 967,224 | 346,398 | (33,835) | — |
| Beautylux International Cosmetics (Shanghai) Co. Ltd (China) | 7,182 | (1,503) | 100.00% | 16,871 | 4,871 | 144 | — |
| Biotherm (Monaco) | 152 | 16 | 99.80% | 3,545 | 3,545 | 7,056 | 7,485 |
| Cosmelor Ltd (Japan) | 543 | 17,163 | 100.00% | 35,810 | 27,370 | 7,843 | 10,719 |
| Cosmephil Holdings Corporation (Philippines) | 174 | (131) | 100.00% | 400 | 14 | — | — |
| CSA Topco Ltd (United Kingdom) | 849,280 | (3,852) | 77.40% | 662,101 | 662,101 | (6,095) | — |
| Egyptelor LLC (Egypt) | 1 | 75 | 99.80% | 7 | 7 | 325 | 398 |
| Elebelle (Proprietary) Ltd (South Africa) | 345 | 20,250 | 100.00% | 61,123 | 18,523 | 3,467 | 1,716 |
| Erwiton SA (Uruguay) | 117 | 1,408 | 100.00% | 3 | 3 | 17,871 | 15,626 |
| Federici Brands Ltd (United Kingdom) | 1 | 38,883 | 100.00% | 143,444 | 143,444 | 8,878 | — |
| Kosmepol Sp. z.o.o. (Poland) | 43,208 | 58,470 | 99.73% | 48,965 | 48,965 | 9,756 | 8,517 |
| L’Oréal Adria d.o.o. (Croatia) | 133 | 3,613 | 100.00% | 1,503 | 1,503 | 24,307 | 24,338 |
| L’Oréal Argentina SA (Argentina) | 35,867 | 37,315 | 96.82% | 183,864 | 61,964 | 8,073 | 35,841 |
| L’Oréal Australia Pty Ltd | 2,707 | 1,734,140 | 100.00% | 33,867 | 33,867 | 160,373 | — |
| L’Oréal Balkan d.o.o. (Serbia) | 876 | (125) | 100.00% | 1,285 | 1,285 | 5,120 | 3,005 |
| L’Oréal Baltic SIA (Latvia) | 370 | 47 | 100.00% | 529 | 529 | 2,975 | 2,111 |
| L’Oréal Bangladesh Ltd (Bangladesh) | 2,794 | (2,767) | 100.00% | 3,749 | — | — | — |
| L’Oréal Belgilux SA (Belgium) | 16,124 | 17,201 | 98.93% | 77,150 | 77,150 | 16,101 | 17,729 |
| L’Oréal Brasil Comercial de Cosmeticos Ltda | 87,770 | (65,585) | 100.00% | 164,599 | 164,599 | 70,101 | 151,940 |
| L’Oréal Brasil Pesquisas e Inovacao Ltda | 25,673 | 2,260 | 99.99% | 45,654 | 45,654 | 1,000 | 4,733 |
| L’Oréal Bulgaria EOOD | 102 | 730 | 100.00% | 102 | 102 | 9,413 | 5,396 |
| L’Oréal Canada Inc. | 3,980 | 87,735 | 100.00% | 146,517 | 146,517 | 114,963 | 106,333 |
| L’Oréal Central America SA (Panama) | 9 | (8) | 100.00% | 8 | — | (166) | — |
| L’Oréal Central West Africa (Nigeria) | 7 | (5) | 99.91% | 18,106 | 8 | — | — |
| L’Oréal Ceska Republika s.r.o (Czech Republic) | 4,414 | (1,144) | 100.00% | 4,983 | 4,983 | 44,031 | 40,579 |
| L’Oréal Chile SA (Chile) | 4,383 | 1,861 | 100.00% | 43,784 | 43,784 | 39,704 | 29,585 |
| L’Oréal China Co Ltd (China) | 55,460 | (408,607) | 100.00% | 345,733 | 345,733 | 615,385 | 571,716 |
| L’Oréal Colombia SA (Colombia) | 2,942 | 48,630 | 100.00% | 80,419 | 49,419 | 3,686 | — |
| L’Oréal Cosmetics Industry S.A.E. (Egypt) | 12,184 | 14,742 | 52.72% | 58,363 | 23,363 | 11,693 | — |
| L’Oréal Danmark A/S (Denmark) | 269 | 34,468 | 100.00% | 8,336 | 8,336 | 85,653 | 71,138 |
| L’Oréal Deutschland G.m.b.H. (Germany) | 12,647 | 59,569 | 100.00% | 76,855 | 76,855 | 293,590 | 285,499 |
| L’Oréal East Africa Ltd (Kenya) | 3 | (1,444) | 99.98% | 70,150 | 420 | (4,985) | — |
| L'Oréal Espana S.A.U. (Spain) | 59,911 | 69,398 | 100.00% | 361,454 | 361,454 | 151,027 | 146,139 |
